Amortization Schedule Calculator

Calculate and print off an amortization payment schedule for input mortgage terms.

Loan Amount Mortgage Term Yrs Mos
Interest Rate Amortization Yrs Mos
See Current Mortgage Rates Print Schedule
Extra Mthly Pmt START Month
Extra Annual Pmt    
CDN - or US -      

$556.26 Monthly Payment $0
+ $0
Extra per month
Extra per year
$6,951 Principal Paid - 36 Months $13,074 Interest - 36 Months
$93,049 Balance - 36 Months $66,846 Interest - Life of Mtg
Canadian Calculation - Compounding Semi-Annually

A $100,000 mortgage for a term of 36 months,
amortized over 300 months at 4.55%, compounded semi annually
 
Month Days Interest
Payments
Principal
Payments
Extra
Payments
Balance
1 Jan - 31 $383 $173 $0 $99,827
2 Feb - 28 $345 $211 $0 $99,615
3 Mar - 31 $381 $175 $0 $99,441
4 Apr - 30 $368 $188 $0 $99,253
5 May - 31 $380 $176 $0 $99,076
6 Jun - 30 $367 $189 $0 $98,887
7 Jul - 31 $379 $178 $0 $98,710
8 Aug - 31 $378 $178 $0 $98,531
9 Sep - 30 $365 $191 $0 $98,340
10 Oct - 31 $376 $180 $0 $98,160
11 Nov - 30 $364 $193 $0 $97,968
12 Dec - 31 $375 $181 $0 $97,786
13 Jan - 31 $374 $182 $0 $97,604
14 Feb - 28 $337 $219 $0 $97,386
15 Mar - 31 $373 $183 $0 $97,202
16 Apr - 30 $360 $196 $0 $97,006
17 May - 31 $371 $185 $0 $96,821
18 Jun - 30 $359 $198 $0 $96,624
19 Jul - 31 $370 $186 $0 $96,437
20 Aug - 31 $369 $187 $0 $96,250
21 Sep - 30 $357 $200 $0 $96,050
22 Oct - 31 $368 $189 $0 $95,862
23 Nov - 30 $355 $201 $0 $95,661
24 Dec - 31 $366 $190 $0 $95,471
25 Jan - 31 $366 $191 $0 $95,280
26 Feb - 28 $329 $227 $0 $95,053
27 Mar - 31 $364 $192 $0 $94,861
28 Apr - 30 $351 $205 $0 $94,656
29 May - 31 $362 $194 $0 $94,462
30 Jun - 30 $350 $206 $0 $94,256
31 Jul - 31 $361 $195 $0 $94,060
32 Aug - 31 $360 $196 $0 $93,864
33 Sep - 30 $348 $209 $0 $93,656
34 Oct - 31 $359 $198 $0 $93,458
35 Nov - 30 $346 $210 $0 $93,248
36 Dec - 31 $357 $199 $0 $93,049
Totals 1095 days $13,074 $6,951 $0 $93,049

COMPARE RATES
TERM OURS BANKS
6.mo
1yr.
3yr.
5yr.
4.75%
2.75%
3.70%
4.39%
0000%
3.75%
4.55%
5.85%

Quick Calculator

Back to Top  
 
Figures are rounded to nearest dollar.
The above information is for illustrative purposes only. We cannot guarantee its accuracy. Please contact your financial advisor for more specific information.
Calculator powered by CanadaMortgage.com