Amortization Schedule Calculator

Calculate and print off an amortization payment schedule for input mortgage terms.

Loan Amount Mortgage Term Yrs Mos
Interest Rate Amortization Yrs Mos
See Current Mortgage Rates Print Schedule
Extra Mthly Pmt START Month
Extra Annual Pmt    
CDN - or US -      

$700.42 Monthly Payment $0
+ $0
Extra per month
Extra per year
$5,005 Principal Paid - 36 Months $20,211 Interest - 36 Months
$94,995 Balance - 36 Months $110,039 Interest - Life of Mtg
Canadian Calculation - Compounding Semi-Annually

A $100,000 mortgage for a term of 36 months,
amortized over 300 months at 7.00%, compounded semi annually
 
Month Days Interest
Payments
Principal
Payments
Extra
Payments
Balance
1 Jan - 31 $586 $114 $0 $99,886
2 Feb - 28 $529 $172 $0 $99,714
3 Mar - 31 $584 $116 $0 $99,598
4 Apr - 30 $565 $136 $0 $99,462
5 May - 31 $583 $118 $0 $99,345
6 Jun - 30 $563 $137 $0 $99,208
7 Jul - 31 $581 $119 $0 $99,089
8 Aug - 31 $581 $120 $0 $98,969
9 Sep - 30 $561 $139 $0 $98,830
10 Oct - 31 $579 $121 $0 $98,709
11 Nov - 30 $560 $141 $0 $98,568
12 Dec - 31 $578 $123 $0 $98,445
13 Jan - 31 $577 $123 $0 $98,322
14 Feb - 28 $520 $180 $0 $98,142
15 Mar - 31 $575 $125 $0 $98,016
16 Apr - 30 $556 $145 $0 $97,872
17 May - 31 $574 $127 $0 $97,745
18 Jun - 30 $554 $146 $0 $97,599
19 Jul - 31 $572 $128 $0 $97,470
20 Aug - 31 $571 $129 $0 $97,341
21 Sep - 30 $552 $148 $0 $97,193
22 Oct - 31 $570 $131 $0 $97,062
23 Nov - 30 $550 $150 $0 $96,912
24 Dec - 31 $568 $132 $0 $96,780
25 Jan - 31 $567 $133 $0 $96,646
26 Feb - 28 $511 $189 $0 $96,457
27 Mar - 31 $565 $135 $0 $96,322
28 Apr - 30 $546 $154 $0 $96,168
29 May - 31 $564 $137 $0 $96,031
30 Jun - 30 $545 $156 $0 $95,876
31 Jul - 31 $562 $139 $0 $95,737
32 Aug - 31 $561 $139 $0 $95,598
33 Sep - 30 $542 $158 $0 $95,439
34 Oct - 31 $559 $141 $0 $95,298
35 Nov - 30 $540 $160 $0 $95,138
36 Dec - 31 $558 $143 $0 $94,995
Totals 1095 days $20,211 $5,005 $0 $94,995

COMPARE RATES
TERM OURS BANKS
6.mo
1yr.
3yr.
5yr.
6.55%
4.90%
5.50%
5.49%
0000%
6.95%
7.00%
6.99%

Quick Calculator

Back to Top  
 
Figures are rounded to nearest dollar.
The above information is for illustrative purposes only. We cannot guarantee its accuracy. Please contact your financial advisor for more specific information.
Calculator powered by CanadaMortgage.com