Amortization Schedule Calculator

Calculate and print off an amortization payment schedule for input mortgage terms.

Loan Amount Mortgage Term Yrs Mos
Interest Rate Amortization Yrs Mos
See Current Mortgage Rates Print Schedule
Extra Mthly Pmt START Month
Extra Annual Pmt    
CDN - or US -      

$534.18 Monthly Payment $0
+ $0
Extra per month
Extra per year
$7,318 Principal Paid - 36 Months $11,912 Interest - 36 Months
$92,682 Balance - 36 Months $60,231 Interest - Life of Mtg
Canadian Calculation - Compounding Semi-Annually

A $100,000 mortgage for a term of 36 months,
amortized over 300 months at 4.15%, compounded semi annually
 
Month Days Interest
Payments
Principal
Payments
Extra
Payments
Balance
1 Jan - 31 $349 $185 $0 $99,815
2 Feb - 28 $315 $219 $0 $99,596
3 Mar - 31 $348 $186 $0 $99,410
4 Apr - 30 $336 $198 $0 $99,212
5 May - 31 $347 $187 $0 $99,025
6 Jun - 30 $335 $199 $0 $98,825
7 Jul - 31 $345 $189 $0 $98,636
8 Aug - 31 $345 $189 $0 $98,447
9 Sep - 30 $333 $201 $0 $98,246
10 Oct - 31 $343 $191 $0 $98,055
11 Nov - 30 $332 $203 $0 $97,852
12 Dec - 31 $342 $192 $0 $97,660
13 Jan - 31 $341 $193 $0 $97,467
14 Feb - 28 $308 $227 $0 $97,241
15 Mar - 31 $340 $194 $0 $97,046
16 Apr - 30 $328 $206 $0 $96,840
17 May - 31 $338 $196 $0 $96,644
18 Jun - 30 $327 $207 $0 $96,437
19 Jul - 31 $337 $197 $0 $96,240
20 Aug - 31 $336 $198 $0 $96,042
21 Sep - 30 $325 $209 $0 $95,833
22 Oct - 31 $335 $199 $0 $95,633
23 Nov - 30 $323 $211 $0 $95,423
24 Dec - 31 $333 $201 $0 $95,222
25 Jan - 31 $333 $201 $0 $95,021
26 Feb - 28 $300 $234 $0 $94,786
27 Mar - 31 $331 $203 $0 $94,583
28 Apr - 30 $320 $214 $0 $94,369
29 May - 31 $330 $204 $0 $94,165
30 Jun - 30 $318 $216 $0 $93,949
31 Jul - 31 $328 $206 $0 $93,743
32 Aug - 31 $328 $207 $0 $93,536
33 Sep - 30 $316 $218 $0 $93,319
34 Oct - 31 $326 $208 $0 $93,110
35 Nov - 30 $315 $219 $0 $92,891
36 Dec - 31 $325 $210 $0 $92,682
Totals 1095 days $11,912 $7,318 $0 $92,682

COMPARE RATES
TERM OURS BANKS
6.mo
1yr.
3yr.
5yr.
4.65%
2.49%
3.40%
3.89%
4.65%
3.00%
4.15%
5.39%

Quick Calculator

Back to Top  
 
Figures are rounded to nearest dollar.
The above information is for illustrative purposes only. We cannot guarantee its accuracy. Please contact your financial advisor for more specific information.
Calculator powered by CanadaMortgage.com