Amortization Schedule Calculator

Calculate and print off an amortization payment schedule for input mortgage terms.

Loan Amount Mortgage Term Yrs Mos
Interest Rate Amortization Yrs Mos
See Current Mortgage Rates Print Schedule
Extra Mthly Pmt START Month
Extra Annual Pmt    
CDN - or US -      

$536.92 Monthly Payment $0
+ $0
Extra per month
Extra per year
$7,272 Principal Paid - 36 Months $12,057 Interest - 36 Months
$92,728 Balance - 36 Months $61,049 Interest - Life of Mtg
Canadian Calculation - Compounding Semi-Annually

A $100,000 mortgage for a term of 36 months,
amortized over 300 months at 4.20%, compounded semi annually
 
Month Days Interest
Payments
Principal
Payments
Extra
Payments
Balance
1 Jan - 31 $354 $183 $0 $99,817
2 Feb - 28 $319 $218 $0 $99,599
3 Mar - 31 $352 $185 $0 $99,414
4 Apr - 30 $340 $197 $0 $99,217
5 May - 31 $351 $186 $0 $99,031
6 Jun - 30 $339 $198 $0 $98,833
7 Jul - 31 $350 $187 $0 $98,646
8 Aug - 31 $349 $188 $0 $98,458
9 Sep - 30 $337 $200 $0 $98,258
10 Oct - 31 $347 $189 $0 $98,068
11 Nov - 30 $336 $201 $0 $97,867
12 Dec - 31 $346 $191 $0 $97,676
13 Jan - 31 $345 $192 $0 $97,485
14 Feb - 28 $311 $226 $0 $97,259
15 Mar - 31 $344 $193 $0 $97,066
16 Apr - 30 $332 $205 $0 $96,861
17 May - 31 $343 $194 $0 $96,667
18 Jun - 30 $331 $206 $0 $96,461
19 Jul - 31 $341 $196 $0 $96,265
20 Aug - 31 $340 $196 $0 $96,068
21 Sep - 30 $329 $208 $0 $95,860
22 Oct - 31 $339 $198 $0 $95,662
23 Nov - 30 $327 $210 $0 $95,453
24 Dec - 31 $338 $199 $0 $95,253
25 Jan - 31 $337 $200 $0 $95,053
26 Feb - 28 $304 $233 $0 $94,820
27 Mar - 31 $335 $202 $0 $94,618
28 Apr - 30 $324 $213 $0 $94,405
29 May - 31 $334 $203 $0 $94,202
30 Jun - 30 $322 $215 $0 $93,988
31 Jul - 31 $332 $205 $0 $93,783
32 Aug - 31 $332 $205 $0 $93,578
33 Sep - 30 $320 $217 $0 $93,361
34 Oct - 31 $330 $207 $0 $93,155
35 Nov - 30 $319 $218 $0 $92,936
36 Dec - 31 $329 $208 $0 $92,728
Totals 1095 days $12,057 $7,272 $0 $92,728

COMPARE RATES
TERM OURS BANKS
6.mo
1yr.
3yr.
5yr.
4.75%
2.44%
3.69%
4.19%
4.55%
3.30%
4.20%
5.49%

Quick Calculator

Back to Top  
 
Figures are rounded to nearest dollar.
The above information is for illustrative purposes only. We cannot guarantee its accuracy. Please contact your financial advisor for more specific information.
Calculator powered by CanadaMortgage.com