Amortization Schedule Calculator

Calculate and print off an amortization payment schedule for input mortgage terms.

Loan Amount Mortgage Term Yrs Mos
Interest Rate Amortization Yrs Mos
See Current Mortgage Rates Print Schedule
Extra Mthly Pmt START Month
Extra Annual Pmt    
CDN - or US -      

$509.88 Monthly Payment $0
+ $0
Extra per month
Extra per year
$7,749 Principal Paid - 36 Months $10,607 Interest - 36 Months
$92,251 Balance - 36 Months $52,946 Interest - Life of Mtg
Canadian Calculation - Compounding Semi-Annually

A $100,000 mortgage for a term of 36 months,
amortized over 300 months at 3.70%, compounded semi annually
 
Month Days Interest
Payments
Principal
Payments
Extra
Payments
Balance
1 Jan - 31 $312 $198 $0 $99,802
2 Feb - 28 $281 $229 $0 $99,573
3 Mar - 31 $311 $199 $0 $99,374
4 Apr - 30 $300 $210 $0 $99,164
5 May - 31 $309 $201 $0 $98,963
6 Jun - 30 $299 $211 $0 $98,752
7 Jul - 31 $308 $202 $0 $98,550
8 Aug - 31 $307 $203 $0 $98,348
9 Sep - 30 $297 $213 $0 $98,134
10 Oct - 31 $306 $204 $0 $97,931
11 Nov - 30 $296 $214 $0 $97,716
12 Dec - 31 $305 $205 $0 $97,511
13 Jan - 31 $304 $206 $0 $97,305
14 Feb - 28 $274 $236 $0 $97,070
15 Mar - 31 $303 $207 $0 $96,862
16 Apr - 30 $292 $218 $0 $96,645
17 May - 31 $301 $208 $0 $96,436
18 Jun - 30 $291 $219 $0 $96,217
19 Jul - 31 $300 $210 $0 $96,008
20 Aug - 31 $299 $210 $0 $95,797
21 Sep - 30 $289 $221 $0 $95,576
22 Oct - 31 $298 $212 $0 $95,365
23 Nov - 30 $288 $222 $0 $95,143
24 Dec - 31 $297 $213 $0 $94,929
25 Jan - 31 $296 $214 $0 $94,716
26 Feb - 28 $267 $243 $0 $94,472
27 Mar - 31 $295 $215 $0 $94,257
28 Apr - 30 $284 $225 $0 $94,032
29 May - 31 $293 $217 $0 $93,815
30 Jun - 30 $283 $227 $0 $93,588
31 Jul - 31 $292 $218 $0 $93,370
32 Aug - 31 $291 $219 $0 $93,152
33 Sep - 30 $281 $229 $0 $92,923
34 Oct - 31 $290 $220 $0 $92,703
35 Nov - 30 $280 $230 $0 $92,473
36 Dec - 31 $288 $221 $0 $92,251
Totals 1095 days $10,607 $7,749 $0 $92,251

COMPARE RATES
TERM OURS BANKS
6.mo
1yr.
3yr.
5yr.
4.00%
3.10%
3.70%
5.24%

Quick Calculator

Back to Top  
 
Figures are rounded to nearest dollar.
The above information is for illustrative purposes only. We cannot guarantee its accuracy. Please contact your financial advisor for more specific information.
Calculator powered by CanadaMortgage.com